County Profile for Litchfield - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 49,632,700 Total Charges 591,008,132
Fixed Assets 103,905,469 Contract Allowance 344,802,292
Other Assets 61,517,842 Operating Revenue 246,205,840
Total Assets 215,056,011 Operating Expenses 251,652,963
Current Liabilities 39,404,098 Operating Margin -5,447,123
Long Term Liabilities 52,291,780 Other Income 8,393,016
Total Equity 123,360,133 Other Expense 0
Total Liabilities and Equity 215,056,011 Net Profit or Loss 2,945,893

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,457 Revenue per Bed $1,150,495 Revenue per Person $246,205,840
Net Margin per Discharge ($541) Net Margin per Bed ($25,454) Net Margin per Person ($5,447,123)
Net Profit per Discharge $293 Net Profit per Bed $13,766 Net Profit per Person $2,945,893
Net Fixed Assets per Discharge $10,321 Net Fixed Assets per Bed $485,540 Net Fixed Assets per Bed $103,905,469
Long Term Debt per Discharge $5,194 Long Term Debt per Bed $244,354 Long Term Debt per Person $52,291,780
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 43.9 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 588 Net Fixed Assets 602 Population Estimate 1,151
Total Revenue 531 Long Term Liabilities 619 Total Patient Discharges 583
Net Margin 2,705 Total Patient Beds 576
Net Profit or Loss 997

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 38,499,337 48,540,864 0.7931
31 Intensive Care Unit 9,554,521 9,894,298 0.9657
32 Coronary Care Unit 0 0
43 Nursery 2,095,503 2,456,180 0.8532
44 Skilled Nursing Care 0 0
50 Operating Room 16,984,437 52,661,815 0.3225
51 Recovery Room 4,599,654 6,486,589 0.7091
52 Labor and Delivery Room 2,062,551 2,145,834 0.9612

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 8,136,272 13 Nursing Administration 2,963,604
02,03 Captial Related - Movable Equipment 7,907,037 14 Central Services and Supply 656,018
04 Employee Benefits 30,500,773 15 Pharmacy 10,006,833
05 Administrative and General 32,305,769 16 Medical Records and Medical Library 3,361,971
06 Maintenance and Repairs 3,259,230 17 Social Services 2,423,815
07 Operation of Plant 5,576,482 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,835,211 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,397,783 20,21,22,23 Education Programs 0
Total General Service Cost Centers 114,330,798

County Profile for Litchfield - 2013